{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["PORTFOLIO","calculations"],"not_rendered":{"charts":3,"images":0,"macros":0,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PORTFOLIO","index":0,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[null,"MY PORTFOLIO",null,{"$f":"TotalTitle","v":"Total Value of Portfolio: $49,654.10 "}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Symbol","Company Name","Current Price","Change in Price","% Change in Price","Quantity","Total","Sector","Industry","Type","Open"]
[null,"MSFT","Microsoft Corporation",28.15,0.2,7.1999999999999998E-3,179,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":5038.8499999999995},"Technology","Software - Infrastructure","Equity",27.82]
[null,"LNCO","Linn Co",38.520000000000003,-0.26,-6.7000000000000002E-3,225,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":8667},"Energy","Oil & Gas E&P","Equity",38.799999999999997]
[null,"F","Ford Motor Co",12.75,0.14000000000000001,1.11E-2,141,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":1797.75},"Consumer Cyclical","Auto Manufacturers","Equity",12.55]
[null,"BGSC","BGS Acquisition Corp",9.94,-0.02,-2E-3,86,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":854.83999999999992},"Industrials","Conglomerates","Equity",9.93]
[null,"ADRD","BLDRS Developed Markets 100 ADR Index F",21.46,0.08,3.8999999999999998E-3,300,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":6438},"Consumer Defensive","Packaged Foods","Fund",21.45]
[null,"V","Visa",159.5,1.42,8.9999999999999993E-3,97,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":15471.5},"Financial Services","Credit Services","Equity",157.76]
[null,"MGI","MoneyGram International Inc",17.27,0.7,4.2200000000000001E-2,34,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":587.17999999999995},"Industrials","Business Services","Equity",16.47]
[null,"R","Ryder System Inc",55.58,0.15,2.7000000000000001E-3,45,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":2501.1},"Industrials","Rental & Leasing Services","Equity",55.15]
[null,"JACK","Jack In The Box Inc",31.79,-0.26,-8.0999999999999996E-3,54,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":1716.6599999999999},"Consumer Cyclical","Restaurants","Equity",31.97]
[null,"GE","General Electric Co",23.27,0.08,3.3999999999999998E-3,36,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":837.72},"Industrials","Diversified Industrials","Equity",23.15]
[null,"SBUX","Starbucks Corporation",55.7,0.83,1.5100000000000001E-2,100,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":5570},"Consumer Cyclical","Restaurants","Equity",54.77]
[null,"NOK","Nokia Corp ADS",3.47,-0.12,-3.3399999999999999E-2,50,{"$f":"Table1[[#This Row],[Quantity]]*Table1[[#This Row],[Current Price]]","v":173.5},"Technology","Communication Equipment","Equity",3.48]
[null,"TOTAL",null,null,null,null,null,{"$f":"SUBTOTAL(109,Table1[Total])","v":49654.100000000006}]

{"sheet":"calculations","index":1,"n_rows":156,"n_cols":12,"rows_kept":156,"cut":false,"hidden":true,"merged":[]}
["This sheet should remain hidden. Any changes made to this sheet could result in errors in the Bing Portfolio"]
[]
[]
[]
[]
[null,"Category Plot:",{"$f":"ChartOptionTitle","v":"Portfolio Sectors"}]
[]
[]
[null,null,{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C8, PORTFOLIO!$I$16:$I$137), 0))","v":"Sector"},{"$f":"COUNT(IF(LEN(D10:D19)>0,1))","v":7}]
[null,{"$f":"IFERROR(IF(C10=0,\"\",C10),\"\")","v":"Technology"},{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C9, PORTFOLIO!$I$16:$I$137), 0))","v":"Technology"},{"$f":"IFERROR(IF(C10=0,\"Other\",C10),\"\")","v":"Technology"},{"$f":"IF(ISERROR(C10),\"\",SUMIFS(Table1[Total],Table1[Sector],B10))","v":5212.3499999999995}]
[null,"Energy",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C10, PORTFOLIO!$I$16:$I$137), 0))","v":"Energy"},"Energy",{"$f":"IF(ISERROR(C11),\"\",SUMIFS(Table1[Total],Table1[Sector],B11))","v":8667}]
[null,"Consumer Cyclical",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C11, PORTFOLIO!$I$16:$I$137), 0))","v":"Consumer Cyclical"},"Consumer Cyclical",{"$f":"IF(ISERROR(C12),\"\",SUMIFS(Table1[Total],Table1[Sector],B12))","v":9084.41}]
[null,"Industrials",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C12, PORTFOLIO!$I$16:$I$137), 0))","v":"Industrials"},"Industrials",{"$f":"IF(ISERROR(C13),\"\",SUMIFS(Table1[Total],Table1[Sector],B13))","v":4780.84}]
[null,"Consumer Defensive",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C13, PORTFOLIO!$I$16:$I$137), 0))","v":"Consumer Defensive"},"Consumer Defensive",{"$f":"IF(ISERROR(C14),\"\",SUMIFS(Table1[Total],Table1[Sector],B14))","v":6438}]
[null,"Financial Services",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C14, PORTFOLIO!$I$16:$I$137), 0))","v":"Financial Services"},"Financial Services",{"$f":"IF(ISERROR(C15),\"\",SUMIFS(Table1[Total],Table1[Sector],B15))","v":15471.5}]
[null,"",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C15, PORTFOLIO!$I$16:$I$137), 0))","v":0},"Other",{"$f":"IF(ISERROR(C16),\"\",SUMIFS(Table1[Total],Table1[Sector],B16))","v":0}]
[null,"",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C16, PORTFOLIO!$I$16:$I$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C17),\"\",SUMIFS(Table1[Total],Table1[Sector],B17))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C17, PORTFOLIO!$I$16:$I$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C18),\"\",SUMIFS(Table1[Total],Table1[Sector],B18))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$I$16:$I$137, MATCH(0, COUNTIF($C$8:C18, PORTFOLIO!$I$16:$I$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C19),\"\",SUMIFS(Table1[Total],Table1[Sector],B19))","v":""}]
[]
[]
[]
[]
[]
[null,null,{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C24, PORTFOLIO!$J$16:$J$137), 0))","v":"Industry"},{"$f":"COUNT(IF(LEN(D26:D35)>0,1))","v":10}]
[null,{"$f":"IFERROR(IF(C26=0,\"\",C26),\"\")","v":"Software - Infrastructure"},{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C25, PORTFOLIO!$J$16:$J$137), 0))","v":"Software - Infrastructure"},{"$f":"IFERROR(IF(C26=0,\"Other\",C26),\"\")","v":"Software - Infrastructure"},{"$f":"IF(ISERROR(C26),\"\",SUMIFS(Table1[Total],Table1[Industry],B26))","v":5038.8499999999995}]
[null,"Oil & Gas E&P",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C26, PORTFOLIO!$J$16:$J$137), 0))","v":"Oil & Gas E&P"},"Oil & Gas E&P",{"$f":"IF(ISERROR(C27),\"\",SUMIFS(Table1[Total],Table1[Industry],B27))","v":8667}]
[null,"Auto Manufacturers",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C27, PORTFOLIO!$J$16:$J$137), 0))","v":"Auto Manufacturers"},"Auto Manufacturers",{"$f":"IF(ISERROR(C28),\"\",SUMIFS(Table1[Total],Table1[Industry],B28))","v":1797.75}]
[null,"Conglomerates",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C28, PORTFOLIO!$J$16:$J$137), 0))","v":"Conglomerates"},"Conglomerates",{"$f":"IF(ISERROR(C29),\"\",SUMIFS(Table1[Total],Table1[Industry],B29))","v":854.83999999999992}]
[null,"Packaged Foods",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C29, PORTFOLIO!$J$16:$J$137), 0))","v":"Packaged Foods"},"Packaged Foods",{"$f":"IF(ISERROR(C30),\"\",SUMIFS(Table1[Total],Table1[Industry],B30))","v":6438}]
[null,"Credit Services",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C30, PORTFOLIO!$J$16:$J$137), 0))","v":"Credit Services"},"Credit Services",{"$f":"IF(ISERROR(C31),\"\",SUMIFS(Table1[Total],Table1[Industry],B31))","v":15471.5}]
[null,"Business Services",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C31, PORTFOLIO!$J$16:$J$137), 0))","v":"Business Services"},"Business Services",{"$f":"IF(ISERROR(C32),\"\",SUMIFS(Table1[Total],Table1[Industry],B32))","v":587.17999999999995}]
[null,"Rental & Leasing Services",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C32, PORTFOLIO!$J$16:$J$137), 0))","v":"Rental & Leasing Services"},"Rental & Leasing Services",{"$f":"IF(ISERROR(C33),\"\",SUMIFS(Table1[Total],Table1[Industry],B33))","v":2501.1}]
[null,"Restaurants",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C33, PORTFOLIO!$J$16:$J$137), 0))","v":"Restaurants"},"Restaurants",{"$f":"IF(ISERROR(C34),\"\",SUMIFS(Table1[Total],Table1[Industry],B34))","v":7286.66}]
[null,"Diversified Industrials",{"$f":"INDEX(PORTFOLIO!$J$16:$J$137, MATCH(0, COUNTIF($C$24:C34, PORTFOLIO!$J$16:$J$137), 0))","v":"Diversified Industrials"},"Diversified Industrials",{"$f":"IF(ISERROR(C35),\"\",SUMIFS(Table1[Total],Table1[Industry],B35))","v":837.72}]
[]
[]
[]
[]
[]
[null,null,{"$f":"INDEX(PORTFOLIO!$K$16:$K$28, MATCH(0, COUNTIF($C$40:C40, PORTFOLIO!$K$16:$K$137), 0))","v":"Type"},{"$f":"COUNT(IF(LEN(D42:D51)>0,1))","v":2}]
[null,{"$f":"IFERROR(IF(C42=0,\"\",C42),\"\")","v":"Equity"},"Equity",{"$f":"IFERROR(IF(C42=0,\"Other\",C42),\"\")","v":"Equity"},{"$f":"IF(ISERROR(C42),\"\",SUMIFS(Table1[Total],Table1[Type],B42))","v":43216.100000000006}]
[null,"Fund","Fund",{"$f":"IFERROR(IF(C43=0,\"Other\",C43),\"\")","v":"Fund"},{"$f":"IF(ISERROR(C43),\"\",SUMIFS(Table1[Total],Table1[Type],B43))","v":6438}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C43, PORTFOLIO!$K$16:$K$137), 0))","v":0},{"$f":"IFERROR(IF(C44=0,\"\",C44),\"\")","v":""},{"$f":"IF(ISERROR(C44),\"\",SUMIFS(Table1[Total],Table1[Type],B44))","v":0}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C44, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(C45=0,\"Other\",C45),\"\")","v":""},{"$f":"IF(ISERROR(C45),\"\",SUMIFS(Table1[Total],Table1[Type],B45))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C45, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C46),\"\",SUMIFS(Table1[Total],Table1[Type],B46))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C46, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C47),\"\",SUMIFS(Table1[Total],Table1[Type],B47))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C47, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C48),\"\",SUMIFS(Table1[Total],Table1[Type],B48))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C48, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C49),\"\",SUMIFS(Table1[Total],Table1[Type],B49))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C49, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C50),\"\",SUMIFS(Table1[Total],Table1[Type],B50))","v":""}]
[null,"",{"$f":"INDEX(PORTFOLIO!$K$16:$K$137, MATCH(0, COUNTIF($C$40:C50, PORTFOLIO!$K$16:$K$137), 0))","v":{"$error":"#N/A"}},"",{"$f":"IF(ISERROR(C51),\"\",SUMIFS(Table1[Total],Table1[Type],B51))","v":""}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"IF(COUNT(IF(LEN(H57:H156)>0,1))<11,H56,\"Top 10 of \" & COUNT(IF(LEN(H57:H156)>0,1))) & \" Positions\"","v":"Top 10 of 12 Positions"}]
[]
[null,null,null,null,null,null,null,{"$f":"MIN(COUNT(IF(LEN(H57:H156)>0,1)),10)","v":10}]
[null,null,null,null,null,1,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F57)","v":"MSFT"},{"$f":"REPT(G57,(G57<>\"total\")*(G57<>0))&REPT(\"No Positions\",G57=0)","v":"MSFT"},{"$f":"IF((G57<>\"total\")*(G57<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F57),0)","v":5038.8499999999995},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J57))","v":15471.5},{"$f":"MATCH(J57,$I$57:$I$156,0)","v":6},{"$f":"INDEX($H$57:$H$156,K57)","v":"V"}]
[null,null,null,null,null,2,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F58)","v":"LNCO"},{"$f":"REPT(G58,(G58<>\"total\")*(G58<>0))","v":"LNCO"},{"$f":"IF((G58<>\"total\")*(G58<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F58),0)","v":8667},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J58))","v":8667},{"$f":"MATCH(J58,$I$57:$I$156,0)","v":2},{"$f":"INDEX($H$57:$H$156,K58)","v":"LNCO"}]
[null,null,null,null,null,3,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F59)","v":"F"},"F",{"$f":"IF((G59<>\"total\")*(G59<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F59),0)","v":1797.75},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J59))","v":6438},5,"ADRD"]
[null,null,null,null,null,4,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F60)","v":"BGSC"},"BGSC",{"$f":"IF((G60<>\"total\")*(G60<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F60),0)","v":854.83999999999992},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J60))","v":5570},11,"SBUX"]
[null,null,null,null,null,5,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F61)","v":"ADRD"},"ADRD",{"$f":"IF((G61<>\"total\")*(G61<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F61),0)","v":6438},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J61))","v":5038.8499999999995},1,"MSFT"]
[null,null,null,null,null,6,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F62)","v":"V"},"V",{"$f":"IF((G62<>\"total\")*(G62<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F62),0)","v":15471.5},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J62))","v":2501.1},8,"R"]
[null,null,null,null,null,7,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F63)","v":"MGI"},"MGI",{"$f":"IF((G63<>\"total\")*(G63<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F63),0)","v":587.17999999999995},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J63))","v":1797.75},3,"F"]
[null,null,null,null,null,8,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F64)","v":"R"},"R",{"$f":"IF((G64<>\"total\")*(G64<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F64),0)","v":2501.1},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J64))","v":1716.6599999999999},9,"JACK"]
[null,null,null,null,null,9,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F65)","v":"JACK"},"JACK",{"$f":"IF((G65<>\"total\")*(G65<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F65),0)","v":1716.6599999999999},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J65))","v":854.83999999999992},4,"BGSC"]
[null,null,null,null,null,10,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F66)","v":"GE"},"GE",{"$f":"IF((G66<>\"total\")*(G66<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F66),0)","v":837.72},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J66))","v":837.72},10,"GE"]
[null,null,null,null,null,11,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F67)","v":"SBUX"},"SBUX",{"$f":"IF((G67<>\"total\")*(G67<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F67),0)","v":5570},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J67))","v":587.17999999999995},7,"MGI"]
[null,null,null,null,null,12,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F68)","v":"NOK"},"NOK",{"$f":"IF((G68<>\"total\")*(G68<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F68),0)","v":173.5},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J68))","v":173.5},12,"NOK"]
[null,null,null,null,null,13,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F69)","v":"TOTAL"},"",{"$f":"IF((G69<>\"total\")*(G69<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F69),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J69))","v":0},13,""]
[null,null,null,null,null,14,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F70)","v":0},"",{"$f":"IF((G70<>\"total\")*(G70<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F70),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J70))","v":0},13,""]
[null,null,null,null,null,15,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F71)","v":0},"",{"$f":"IF((G71<>\"total\")*(G71<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F71),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J71))","v":0},13,""]
[null,null,null,null,null,16,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F72)","v":0},"",{"$f":"IF((G72<>\"total\")*(G72<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F72),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J72))","v":0},13,""]
[null,null,null,null,null,17,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F73)","v":0},"",{"$f":"IF((G73<>\"total\")*(G73<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F73),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J73))","v":0},13,""]
[null,null,null,null,null,18,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F74)","v":0},"",{"$f":"IF((G74<>\"total\")*(G74<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F74),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J74))","v":0},13,""]
[null,null,null,null,null,19,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F75)","v":0},"",{"$f":"IF((G75<>\"total\")*(G75<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F75),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J75))","v":0},13,""]
[null,null,null,null,null,20,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F76)","v":0},"",{"$f":"IF((G76<>\"total\")*(G76<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F76),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J76))","v":0},13,""]
[null,null,null,null,null,21,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F77)","v":0},"",{"$f":"IF((G77<>\"total\")*(G77<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F77),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J77))","v":0},13,""]
[null,null,null,null,null,22,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F78)","v":0},"",{"$f":"IF((G78<>\"total\")*(G78<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F78),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J78))","v":0},13,""]
[null,null,null,null,null,23,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F79)","v":0},"",{"$f":"IF((G79<>\"total\")*(G79<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F79),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J79))","v":0},13,""]
[null,null,null,null,null,24,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F80)","v":0},"",{"$f":"IF((G80<>\"total\")*(G80<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F80),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J80))","v":0},13,""]
[null,null,null,null,null,25,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F81)","v":0},"",{"$f":"IF((G81<>\"total\")*(G81<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F81),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J81))","v":0},13,""]
[null,null,null,null,null,26,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F82)","v":0},"",{"$f":"IF((G82<>\"total\")*(G82<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F82),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J82))","v":0},13,""]
[null,null,null,null,null,27,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F83)","v":0},"",{"$f":"IF((G83<>\"total\")*(G83<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F83),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J83))","v":0},13,""]
[null,null,null,null,null,28,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F84)","v":0},"",{"$f":"IF((G84<>\"total\")*(G84<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F84),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J84))","v":0},13,""]
[null,null,null,null,null,29,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F85)","v":0},"",{"$f":"IF((G85<>\"total\")*(G85<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F85),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J85))","v":0},13,""]
[null,null,null,null,null,30,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F86)","v":0},"",{"$f":"IF((G86<>\"total\")*(G86<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F86),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J86))","v":0},13,""]
[null,null,null,null,null,31,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F87)","v":0},"",{"$f":"IF((G87<>\"total\")*(G87<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F87),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J87))","v":0},13,""]
[null,null,null,null,null,32,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F88)","v":0},"",{"$f":"IF((G88<>\"total\")*(G88<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F88),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J88))","v":0},13,""]
[null,null,null,null,null,33,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F89)","v":0},"",{"$f":"IF((G89<>\"total\")*(G89<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F89),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J89))","v":0},13,""]
[null,null,null,null,null,34,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F90)","v":0},"",{"$f":"IF((G90<>\"total\")*(G90<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F90),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J90))","v":0},13,""]
[null,null,null,null,null,35,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F91)","v":0},"",{"$f":"IF((G91<>\"total\")*(G91<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F91),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J91))","v":0},13,""]
[null,null,null,null,null,36,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F92)","v":0},"",{"$f":"IF((G92<>\"total\")*(G92<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F92),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J92))","v":0},13,""]
[null,null,null,null,null,37,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F93)","v":0},"",{"$f":"IF((G93<>\"total\")*(G93<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F93),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J93))","v":0},13,""]
[null,null,null,null,null,38,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F94)","v":0},"",{"$f":"IF((G94<>\"total\")*(G94<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F94),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J94))","v":0},13,""]
[null,null,null,null,null,39,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F95)","v":0},"",{"$f":"IF((G95<>\"total\")*(G95<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F95),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J95))","v":0},13,""]
[null,null,null,null,null,40,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F96)","v":0},"",{"$f":"IF((G96<>\"total\")*(G96<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F96),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J96))","v":0},13,""]
[null,null,null,null,null,41,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F97)","v":0},"",{"$f":"IF((G97<>\"total\")*(G97<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F97),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J97))","v":0},13,""]
[null,null,null,null,null,42,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F98)","v":0},"",{"$f":"IF((G98<>\"total\")*(G98<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F98),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J98))","v":0},13,""]
[null,null,null,null,null,43,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F99)","v":0},"",{"$f":"IF((G99<>\"total\")*(G99<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F99),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J99))","v":0},13,""]
[null,null,null,null,null,44,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F100)","v":0},"",{"$f":"IF((G100<>\"total\")*(G100<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F100),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J100))","v":0},13,""]
[null,null,null,null,null,45,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F101)","v":0},"",{"$f":"IF((G101<>\"total\")*(G101<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F101),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J101))","v":0},13,""]
[null,null,null,null,null,46,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F102)","v":0},"",{"$f":"IF((G102<>\"total\")*(G102<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F102),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J102))","v":0},13,""]
[null,null,null,null,null,47,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F103)","v":0},"",{"$f":"IF((G103<>\"total\")*(G103<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F103),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J103))","v":0},13,""]
[null,null,null,null,null,48,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F104)","v":0},"",{"$f":"IF((G104<>\"total\")*(G104<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F104),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J104))","v":0},13,""]
[null,null,null,null,null,49,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F105)","v":0},"",{"$f":"IF((G105<>\"total\")*(G105<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F105),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J105))","v":0},13,""]
[null,null,null,null,null,50,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F106)","v":0},"",{"$f":"IF((G106<>\"total\")*(G106<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F106),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J106))","v":0},13,""]
[null,null,null,null,null,51,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F107)","v":0},{"$f":"REPT(G107,(G107<>\"total\")*(G107<>0))","v":""},{"$f":"IF((G107<>\"total\")*(G107<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F107),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J107))","v":0},13,""]
[null,null,null,null,null,52,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F108)","v":0},{"$f":"REPT(G108,(G108<>\"total\")*(G108<>0))","v":""},{"$f":"IF((G108<>\"total\")*(G108<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F108),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J108))","v":0},13,""]
[null,null,null,null,null,53,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F109)","v":0},"",{"$f":"IF((G109<>\"total\")*(G109<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F109),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J109))","v":0},13,""]
[null,null,null,null,null,54,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F110)","v":0},"",{"$f":"IF((G110<>\"total\")*(G110<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F110),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J110))","v":0},13,""]
[null,null,null,null,null,55,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F111)","v":0},"",{"$f":"IF((G111<>\"total\")*(G111<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F111),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J111))","v":0},13,""]
[null,null,null,null,null,56,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F112)","v":0},"",{"$f":"IF((G112<>\"total\")*(G112<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F112),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J112))","v":0},13,""]
[null,null,null,null,null,57,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F113)","v":0},"",{"$f":"IF((G113<>\"total\")*(G113<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F113),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J113))","v":0},13,""]
[null,null,null,null,null,58,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F114)","v":0},"",{"$f":"IF((G114<>\"total\")*(G114<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F114),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J114))","v":0},13,""]
[null,null,null,null,null,59,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F115)","v":0},"",{"$f":"IF((G115<>\"total\")*(G115<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F115),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J115))","v":0},13,""]
[null,null,null,null,null,60,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F116)","v":0},"",{"$f":"IF((G116<>\"total\")*(G116<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F116),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J116))","v":0},13,""]
[null,null,null,null,null,61,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F117)","v":0},"",{"$f":"IF((G117<>\"total\")*(G117<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F117),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J117))","v":0},13,""]
[null,null,null,null,null,62,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F118)","v":0},"",{"$f":"IF((G118<>\"total\")*(G118<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F118),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J118))","v":0},13,""]
[null,null,null,null,null,63,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F119)","v":0},"",{"$f":"IF((G119<>\"total\")*(G119<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F119),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J119))","v":0},13,""]
[null,null,null,null,null,64,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F120)","v":0},"",{"$f":"IF((G120<>\"total\")*(G120<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F120),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J120))","v":0},13,""]
[null,null,null,null,null,65,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F121)","v":0},"",{"$f":"IF((G121<>\"total\")*(G121<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F121),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J121))","v":0},13,""]
[null,null,null,null,null,66,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F122)","v":0},"",{"$f":"IF((G122<>\"total\")*(G122<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F122),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J122))","v":0},{"$f":"MATCH(J122,$I$57:$I$156,0)","v":13},{"$f":"INDEX($H$57:$H$156,K122)","v":""}]
[null,null,null,null,null,67,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F123)","v":0},"",{"$f":"IF((G123<>\"total\")*(G123<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F123),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J123))","v":0},13,""]
[null,null,null,null,null,68,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F124)","v":0},"",{"$f":"IF((G124<>\"total\")*(G124<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F124),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J124))","v":0},13,""]
[null,null,null,null,null,69,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F125)","v":0},"",{"$f":"IF((G125<>\"total\")*(G125<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F125),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J125))","v":0},13,""]
[null,null,null,null,null,70,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F126)","v":0},"",{"$f":"IF((G126<>\"total\")*(G126<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F126),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J126))","v":0},13,""]
[null,null,null,null,null,71,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F127)","v":0},"",{"$f":"IF((G127<>\"total\")*(G127<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F127),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J127))","v":0},13,""]
[null,null,null,null,null,72,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F128)","v":0},"",{"$f":"IF((G128<>\"total\")*(G128<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F128),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J128))","v":0},13,""]
[null,null,null,null,null,73,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F129)","v":0},"",{"$f":"IF((G129<>\"total\")*(G129<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F129),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J129))","v":0},13,""]
[null,null,null,null,null,74,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F130)","v":0},"",{"$f":"IF((G130<>\"total\")*(G130<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F130),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J130))","v":0},13,""]
[null,null,null,null,null,75,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F131)","v":0},"",{"$f":"IF((G131<>\"total\")*(G131<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F131),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J131))","v":0},13,""]
[null,null,null,null,null,76,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F132)","v":0},"",{"$f":"IF((G132<>\"total\")*(G132<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F132),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J132))","v":0},13,""]
[null,null,null,null,null,77,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F133)","v":0},"",{"$f":"IF((G133<>\"total\")*(G133<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F133),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J133))","v":0},13,""]
[null,null,null,null,null,78,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F134)","v":0},"",{"$f":"IF((G134<>\"total\")*(G134<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F134),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J134))","v":0},13,""]
[null,null,null,null,null,79,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F135)","v":0},"",{"$f":"IF((G135<>\"total\")*(G135<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F135),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J135))","v":0},13,""]
[null,null,null,null,null,80,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F136)","v":0},"",{"$f":"IF((G136<>\"total\")*(G136<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F136),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J136))","v":0},13,""]
[null,null,null,null,null,81,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F137)","v":0},"",{"$f":"IF((G137<>\"total\")*(G137<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F137),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J137))","v":0},13,""]
[null,null,null,null,null,82,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F138)","v":0},"",{"$f":"IF((G138<>\"total\")*(G138<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F138),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J138))","v":0},13,""]
[null,null,null,null,null,83,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F139)","v":0},"",{"$f":"IF((G139<>\"total\")*(G139<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F139),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J139))","v":0},13,""]
[null,null,null,null,null,84,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F140)","v":0},"",{"$f":"IF((G140<>\"total\")*(G140<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F140),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J140))","v":0},13,""]
[null,null,null,null,null,85,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F141)","v":0},"",{"$f":"IF((G141<>\"total\")*(G141<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F141),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J141))","v":0},13,""]
[null,null,null,null,null,86,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F142)","v":0},"",{"$f":"IF((G142<>\"total\")*(G142<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F142),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J142))","v":0},13,""]
[null,null,null,null,null,87,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F143)","v":0},"",{"$f":"IF((G143<>\"total\")*(G143<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F143),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J143))","v":0},13,""]
[null,null,null,null,null,88,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F144)","v":0},"",{"$f":"IF((G144<>\"total\")*(G144<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F144),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J144))","v":0},13,""]
[null,null,null,null,null,89,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F145)","v":0},"",{"$f":"IF((G145<>\"total\")*(G145<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F145),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J145))","v":0},13,""]
[null,null,null,null,null,90,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F146)","v":0},"",{"$f":"IF((G146<>\"total\")*(G146<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F146),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J146))","v":0},13,""]
[null,null,null,null,null,91,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F147)","v":0},{"$f":"REPT(G147,(G147<>\"total\")*(G147<>0))","v":""},{"$f":"IF((G147<>\"total\")*(G147<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F147),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J147))","v":0},13,""]
[null,null,null,null,null,92,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F148)","v":0},{"$f":"REPT(G148,(G148<>\"total\")*(G148<>0))","v":""},{"$f":"IF((G148<>\"total\")*(G148<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F148),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J148))","v":0},13,""]
[null,null,null,null,null,93,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F149)","v":0},"",{"$f":"IF((G149<>\"total\")*(G149<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F149),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J149))","v":0},13,""]
[null,null,null,null,null,94,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F150)","v":0},"",{"$f":"IF((G150<>\"total\")*(G150<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F150),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J150))","v":0},13,""]
[null,null,null,null,null,95,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F151)","v":0},"",{"$f":"IF((G151<>\"total\")*(G151<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F151),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J151))","v":0},13,""]
[null,null,null,null,null,96,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F152)","v":0},"",{"$f":"IF((G152<>\"total\")*(G152<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F152),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J152))","v":0},13,""]
[null,null,null,null,null,97,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F153)","v":0},"",{"$f":"IF((G153<>\"total\")*(G153<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F153),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J153))","v":0},13,""]
[null,null,null,null,null,98,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F154)","v":0},"",{"$f":"IF((G154<>\"total\")*(G154<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F154),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J154))","v":0},13,""]
[null,null,null,null,null,99,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F155)","v":0},"",{"$f":"IF((G155<>\"total\")*(G155<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F155),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J155))","v":0},13,""]
[null,null,null,null,null,100,{"$f":"INDEX(PORTFOLIO!$B$17:$B$215,$F156)","v":0},"",{"$f":"IF((G156<>\"total\")*(G156<>0),INDEX(PORTFOLIO!$H$17:$H$215,$F156),0)","v":0},{"$f":"LARGE($I$57:$I$156,ROWS($J$57:$J156))","v":0},13,""]